________________________The University of Montana President's Report 1999________________________ |
|||||||
Current Funds Revenues, Expenditures and Other Changes* | |||||||
Year
Ended June 30, 1999 |
(Unrestricted) General Operating | (Unrestricted) Designated | (Unrestricted) Auxiliary Enterprises |
Restricted | Total | ||
REVENUES | |||||||
Tuition and Fees | $ 43,171,357 | 3,813,964 | 4,368,187 | 51,353,508 | |||
State Appropriation | 32,756,227 | 32,756,227 | |||||
Federal Grants and Contracts | 171,964 | 25,438,837 | 25,610,801 | ||||
State and Local Grants/Contracts | 1,368,858 | 1,368,858 | |||||
Private Gifts, Grants and Contracts | 9,062,567 | 9,062,567 | |||||
Investment Income | 523,461 | 152,137 | 341,097 | 246,440 | 1,263,135 | ||
Sales and Service | 5,824,130 | 20,678,460 | 26,502,590 | ||||
Indirect Cost Recoveries | 2,847,611 | 2,847,611 | |||||
Other Sources | 253,628 | 2,104,792 | 397,328 | 91,160 | 2,846,908 | ||
Total Current Revenues | $76,876,637 | 14,742,634 | 25,785,072 | 36,207,862 | 153,612,205 | ||
EXPENDITURES AND MANDATORY TRANSFERS | |||||||
Educational and General: | |||||||
Instruction | $42,653,800 | 2,192,956 | 4,657,495 | 49,504,251 | |||
Research | 2,147,678 | 3,201,680 | 14,625,549 | 19,974,907 | |||
Public Service | 653,893 | 1,022,705 | 3,952,903 | 5,629,501 | |||
Academic Support | 10,186,641 | 1,246,572 | 1,843,994 | 13,277,207 | |||
Student Services | 5,274,362 | 5,893,863 | 121,780 | 11,290,005 | |||
Institutional Support | 5,596,672 | 384,672 | 86,611 | 6,067,955 | |||
Operations and Maintenance of Plant | 7,516,961 | 5,829 | 20,142 | 7,542,932 | |||
Scholarships and Fellowships | 3,348,386 | 405,218 | 10,849,685 | 14,603,289 | |||
EDUCATIONAL AND GENERAL EXPENDITURES | $77,378,393 | 14,353,495 | 36,158,159 | 127,890,047 | |||
Auxiliary Enterprises Expenditures | 16,025 | 21,328,901 | 49,703 | 21,394,629 | |||
Total Expenditures | $77,378,393 | 14,369,520 | 21,328,901 | 36,207,862 | 149,284,676 | ||
MANDATORY TRANSFERS | |||||||
Principal and Interest | $261,749 | 3,431,914 | 3,693,663 | ||||
Other | 13,679 | 1,294,457 | 1,308,136 | ||||
Total Mandatory Transfers | 275,428 | 4,726,371 | 5,001,799 | ||||
Total Expenditures, Adjustments and Mandatory Transfers | $77,378,393 | 14,644,948 | 26,055,272 | 36,207,862 | 154,286,475 | ||
OTHER TRANSFERS-ADDITIONS (DEDUCTIONS) | |||||||
Restricted Receipts Over (Under) Transfers to Revenue | $729,470 | 729,470 | |||||
Non-Mandatory Transfers | ($527,842) | (324,757) | (133,461) | (25,245) | (1,011,305) | ||
Total Other Transfers-Additions (Deductions) | ($527,842) | (324,757) | (133,461) | 704,225 | (281,835) | ||
NET INCREASE (DECREASE) IN FUND BALANCE | ($1,029,598) | (227,071) | (403,661) | 704,225 | (956,105) | ||
|
|||||||
* For full disclosure, please refer to Financial Statement. | |||||||
________________________The Discovery Continues________________________ |
|||||||